--

KOAbI

14

no CBoAHoMy peecrpy
rnaBa no 5K

uat2026 r-

35330309
910

no CBoAHoMy peecrpy
14HH

9t I t00E869

KIIII

9lll0l00l

no oKEl4

Mynxunnaarnoe 6ro6crnoe Aorrrrc(urbHoe

Focy4apcraemroe 6ropxefl{o{lryrm.umamxoe)
yrrp€xAerilre

Eqruura rcrreperurr: py6.
OTPH

o6peronare.nrnoe yqpcfiAcHrie ropoAg Kcprr
Pecny6mrnn Kpuu <<[ercrlrfi car Jfrl5 <

nl7
M@roHo(o)r(Aenr'rf,

)ApexAeHrit

29t320, Pecny6lnra

l(puu, r. Keprr,
\.17

y.n.Mepera,

,

383

Pa3.qer 1 . IlocrynreHll.E

Il BBInJrarbI

Cyrr,ttaa

Ha2026 r. reKylrnfi

rloKa3arert

HaraMeHosaHl4e

QuHaHcoeui roA

3a npeAenaMli.
IIJIAHOBOI-O ..

lepuoAa.
--

Ocrarox cpeacrs xa xa'laao rexvuero dhHaHcosoro roaa

862 431,42

Ocrarox cpeacre ua xoxeurexvulero dnnancoeoro roaa <5>

36 276 719.23

,IIoxoArt, scero
B TOM I{I,ICJIE:

AoxoAbI

or co6crBeHHocrn, Bcero

B TOM I{I,IC[E:

B BI'lAe

AoxoAu, noJlf{aeMble
AoxoAbI

or

apen4Hofi nJlarbr

oKa3aHI'It ycnyr, pa6or, KoMrIeHcaIrulI

36 049 219,23

3arpar yvpexgeurafi , Bcefo
B TOM qI,ICJIE:

cy6cuauu ua Sunauconoe o6ecneqeHue
BbrnoJrHeHut rocyAapcrBeHHofo

(rvryuuqunamHoro) 3aAaHI'{t 3a cqer cpeAcrB

6rcAxera ny6ltt'tHo-npaBoBofo o6pa:onaunr,
co3AaBIXe[o y{pex,{eHlre

3r 620 165

cy6cu,unu Ha SuHauconoe o6ecue'IeHne
B

brrronHeHrul rocy.uapcrBeH HOf O 3aAaHUC 3a Cqer

cp€AcrB 6IoAxera tDeAepalruoro Qon.qa
o6caarerruofo MeAHuuHcKoro crp€xoBaHnt
rrocryrlneH I,It

pa6or)

or oKa3aHxt yclyr (nu uoJI
or nHofi

HeHHfl

Ha rIJIarHofi ocHoBe ra

rplrHoc.nuleil AoxoA AetreJlbHocrl'I

or oKiBaHLIt ycnyr, pa6or,
xouneucaqufi 3arpar yvpexaeHufi (n rou vucle
or oxarlHlrs MeAI'tqI'IHcKI'lx ycnyf ,

r{Hbre AoxoAbr

rrpeAocraBnteMblx xeHuIl4HaM B l]epuoA
6epeueunocru, xeHruI'IH aM I't HoBopo)K,{eH HblM
neprroA poAoB I,I B nocnepoAonofi nepfio.q)

B

4 429

054,1

AoxoAbI or rurparpon, neueft, I'IHbIx cyMM
[pr.rHyAl4TenbHofo I'I3btrI4t, Bcefo
TOM qI,ICJIe: reHq IIo AoroBopaM

B

6e:sogN,IerAubIe AeHexHble

[ocry[neHnq, Bcefo

B TOM IIHCJIE:

rleJreBbre

cy6cuaun

cy6cugrtu Ha ocyxlecrBJleHl'le KarII'ITaJlbHbIx
npoqr4e AoxoAbI, Bcero
B TOM III,ICIC:

IEJIEBbIE

C

cy6cu2uu Ha ocyxlecrBJleHne Ka[I4TuIJIbHbIx

uoNennfi

vvca
YlteHrurenne croI',IMOCTI',l ttpoqux
o6oporHnx ueHxocrelt (t'larepnalon)
B

TOM qI,ICJIe:

npo.{t4e noqrynneHhR, Bcero <6>
I,I3 HI4X:

yBeIuqeHLIe OcTaTKoB AeHexHbIx cpeAcTB 3a cqeT
Bo3Bpara 4eOraropcxoi 3aAonxeHHocrlt

flpo[ubIX

JIeT

Pacxo.uu, ncero
B

TOM q}4CJIE:

Ha Bbrrurarbl flepcoHulJly, Bcefo

25 988 062.71

B TOM q}ICJIE:

onnara rpyAa

'

npoqfie Bbll]rarbl [epcoH€IJIy,

t9 942 015
B TOM qI{CJIe

KOMIIeHcauuoHHOfo xapal(Tepa

r.rHbre BbIIUIarbI, ga LIcK,IIoqeHI{eM Qonaa oIUIarbI
TpyAa yqpexAelduls! Ntfl BhInoJIHeHlIfl orAelIbHED(

nOffIOtr,tO.II{fi

2130

ll3

2140

ll9

X-

O6BarenbHoMy coql{aJlbHoMy
crpa(oBarrlrn Ha BhIIUIaThI no onnare rpyAa
pa6mHnxon n uHble BbIIIJIaTbI paoorHuKaM
B3HOCbr nO

yrpex4exnfi, Bcero

2l

6022

488,81

x

B

TOM I{I,ICIE:

6 022 48

Ha BbrnJIaTbI no o[nirTe TpyAa
HA I4HbIE BbITIJIATbI

.rleHexHoe AoBoJIbcTBue BoeHHocJIyxauIlIX

I4

X CNEIIIIATbHbIE 3BAHI'Ifl

pacxoAbl Ha BbInJIarbI BOeHHOCnyxaIqI',IM

I'I

coTpyAHLrKaM, I'IMeIOUII'IM CrIeqllZIJIbHble 3BaHI',It,

3aBHCtIIUe OT pa3Mepa AeHeAHOfo AoBoJIbcTBI'It
I,IHbIC BbITIJIATbI BOCHHOCJ1YXAUITIM I'I

B3HOCbI Ha

crpzxoBble

o6t3arelbHoe

coIIH€IJIbHOe

cTp€xoBaHI,Ie B qacTI'I BbInJIaT rlepcoHirfly'

rloAnexaqllx OonoxeHulo crpaxoBblMH
B3HOCAMI,I
B TOM

TTI,ICJIE:

Ha onnary rpyAa

craxepoB

couuaJlbHble I'I lIHbIe BbITIJIaTbI HaceIIeH I',IIO' Bcefo
B TOM qI,ICJIE:

coqu€IJIbHbIe BbI[JIarbI lpax.{aHaM, KpoMe

nyonflrrHbIX HopMarI4BHbIX couuulrlbHblx BbII]JIar

I,I3 HI,IX.
KOM [eHCaIII4H l'I I'IH ble COqraJ] SHbIe
BbrrrJlarbl fpaxAaHaM, KpoMe ny6nn'tHblx

noco6H{,

HOpMaTI4BHbIX O6t3areJlbcrB
BbrnJrara crI,IneHAI'Ifi , ocyulecrBneHI'l e n HbIX

pacxoAoB Ha coull€IJlbHyrc rloAAepxKy

o6y.{arcquxct

3a

cqer cpeAcrB crI{[eHAI4zIIIbHoro

QoH4a
Ha npeMl,rpoBauue QueuuecKI'IX JII'Iu 3a

Aocrr4xeHl,It s o6racru Kynbrypbl' llcKyccrBa,

o6pa:onaaur,

HayKI'I H TexHIIKI'I, a

raKxe

Ha

rrpeAocraBneHl4e rpaHToB c IIenbIo rIoAAepxKI'I
rrpoeKToB a o6racrfi HayKI'I, KyJIbrypbI l4
I,IHbIC BbIIIJIATbI HACEJICHUK)

ynnara

HuIJIoroB, c6opon

n nHblx nrarexeft, ncero

I,I3 HIIX.

gerrlelrHrtfi
H€rjrof Ha I.IMyIqecrBo opraHuraqltfi u
HZIJIOI

I{Hbre H€IJIoru (sKnloqaeNalle B cocraB pacxoAoB)

e 6roANerlI 6roANernofi cucreMbl Poccuficroil
OeAepaqur.r, a raKxe f ocyAapcrBe H HilI noIrlJIIlHa

ylJrara rurpaQon (a rou vl'tcle
aAMHHr.{crparunurtx), neuefi , uultx uareNeft
6essogN,IegAHble nepeqncJleHxt opraHI'I3aIIutM H

tbu:nqecxutr,t JtI{qaM, Bcero
I,I3 HI,IX:

rpaHTbI, [peAocraBnteulte

6rcAxerurtu

fpaHTbt, npeAocTaBnteMsle

aBToHOMHbIM

yqpexAeHutM
rpaHTbI, npeAocraBnqeMble I'IHbIM
HeKoMMepqecKl4M opmH HraqHql\4 (sa
r,rcKrrcr{eH

nelr 6nAxerullx u

aBToHoM HsIX

yvpeNgeuufr)
fpaHTbI, npeAocraBnqeMble ApyfI4M
gNa n tbugu'tecKhM JIfiUaM
B3HOCbI B

Mex,[yHapoAHble opmHI',I3alII4]'I

rrJrarexl,I B Uertcx o6ecneqeu us pean u3aqI'II4
comaureu ni c npaBllTen bcrBaMI'I I'l HocrpaHHbl3

rocyAapcrB n udrgyHapoAHblM I'I opraHu3aul'ltMll

rrpoqr4e BbtIIJIarbI (xpoue BbIIIrar Ha 3aKynKy
,

yclyr)

/
ucnoJrHeHr,re cyAe6Hblx aKtoB

OeAepaunu

I,t MI,IpoBbIX

PoccrficKofi

couauresuil no

BO3MeUIeHI'Irc BpeAa, [pl4q[HeHHOfO B

p$yJlbraTe AetreJIbHOcTI'{ yqpex.{eHl'Iq
pacxoaut Ha gaKVnKv roBaooB, oa6or, vcnvr, Bcero <7>
B TOM I{I4CIE:

3aKyrrKy HayqHo-I,ICCreAOBareJIbcKllx H OTIbITHO-

3aKynry roBapon, pa6or, ycnyr B uenflx
Karrr.rTzIJIbHOfO

peMoHTa focyAapcrBeH HO|O

(uyHraqunanrHoro) nuYuecrsa

rpoqyrc 3aKyrIKy roBapoB, pa6or u ycnyt, Bcero

8 295 200,14

3aKynKy SHepferl,IqecKl4x pecypcoB
I,I3 HI,IX:

KaflurzlrlbHble BJIoxeHHt s

o6leKrrl

focyAapcrBeHuofi (rt'ryur'rqn nallnofi )
co6crseHHocrl'I, Bcefo
B TOM

III,iCIE:

npuo6pereuue o6rerron HeABI'IxItMoro
r4 MyrlecrBa rccyAapcTBeHHbIM I',I
(uyuuqltnalrHuult) yqpex,qeHlIfl MLr
crpor.rrellbcrao (pexoncrpyxurr) o6rerros
HeABHXlrMofo I,IMyIqecTBa

rccyAapcrBeHuuuu (uyuH qunalrH rtuu)
y{pexAeHHtMI'I
cnequulJlbHble pacxoAbl
Burnaarut, viltexuuiatoulhe aoxoa, scero <8>
B TOM qI,TCJIE:

nanor Ha nou6utnu <8>
Hanor xa ao6as,neHHvlo qrot,tMocrb <8>

nponue.xaaorn, vmexuutapulne aoxoa <8>

flpoqre ebtnnarbl,

Bcero <9>

I,I3 HIIX:

B OIO]IXET

X

1

I

a

H

V

csxx
dtrxY

i;gEA
&H

oo

P

- Feo

o,E g ii

TH.Hg

r-

-.>; F eFLiH

c,

R,!
EX
o4Y5
? sE s

O

(,,

\o

oo

.: )N
.E5ae

XF8€
rlE
(rxdrr
O

=
cd Y.

N
sf

€

ia

o\
ra,
6l

6l

o\

o\

(J\

C\

6l
v
o\
ir|

o\
s
sf
cA
o\
\o

q

s

s

o\
\o
c-

)S
E

so\
ial
6l

(\

r)

ca

oo

oo

co

,ri

(}\

c.l

s

$

oo

ra1

ra1

c\
@
N

s$
on

F-

X

X

-

n

$

$

c.l

C..l

so\

€
c--

:E

rr

$

X

X

X

X

(\
(\

6l

co

cO

Eg

s+
(\

t\

+
6l

s6l

in
c!

r,.|
(\

X

x

X

s\o

.+

at

(\

Fi

6l

Flv
cO

9,5

\o

c\

\o

(\

t\

\o
c\

c.)

cO

\o

\o
c!

\o

(\

v

o.i

(\I

m

o,
o
6
o

sc..l

sc\

c\

c\
cO

c!

c\

(\

C-l

n
(d

o
(u

(U
ET

s

o
tr

C)

5

@

cn

rl
(n

-

I

o)

I

m
(\l

E
o)

t
o

H

(.)

(.)

o
O

o
c)

nl

^;
E
c)

NI
C)

Fll

H

vl

c'

rnl

(U

Nl

s

7'
II
ol

XY

l)
I
-o
q

'J

(t

=x

c.)

()Fe

E

(o

o

3l

o

e
I

dll

rJl

,

H

il

oiJ
()N

H

o=
AI
v

!

tt

sm
FZ

FO

,AH

EO

;;
F

0()a

3P
FC)

5E
Si)

il

..1 I

o

C)

X

s

X
E

c'
F

c)

-o
()
H

'>l
a>
Etv

G)

c)

(n
rl
rn

Pl

d

E

()

H

H

(!

5

()

o

o
(lJ

H
(ol

F

99S
F4

o)

H

aa

F,^

,s

EI

E

z

cg

x(n

$l

()

I

$
s

(s5
s(6*
EH

2

2

ol

o)

YI
col
6tl
(\l

s$!

c!l

(\

c)

r{-{

AI

H

cnl

Or

cf).

()
cDl

, cf)

ql

ff)

\o

()

{F

F

66
\OF

x()x >r!l
'A
F
HF

F()

5

cO

69
X*
:P
dl

o

o.
OX
Sa)
/

11,

FO

li

Yri
Fo
caN

HI

-61

F

N

z

ca

cO

c.l

+

s

X

x

cv)

c'l

I

sf

(\
\t
\o
(\l

>i

h
F

ts
c)

4
o)

nl \o
()

$l F
rnl

ql t
cnl

CO

nl
SI

cf)

cn

ss

+t

sv

st

F
()

z

il

F
F

zl

o

FI

0,)

x

=l

C)

ml

H
ol

:l

:l
EI

sl

NI

()
c'

E

el

I

co

z

z

u

E

c)

c)

6I
(\

c)

F
3

rl

o

o
(l)

{

F

I

o
)s
E

o

otr
FP

F
F

R Si)
o
\o
>\
o
F
(D

€l
(!l

)-.
EU

o

o
(,)

a
c)

o
c)

C)

e

3

()

,g

C)

A

cr)

a

o

E
E

E

ti

g

F

F

11

C)

IJ

;B
(n

;l

fl
EI

z

RI

F

EI

I

I

I

Nl

3

CO

\o

otr
Fi)

otr

FU

oo
F(.)

F

tHt

(D

nu

Bs
EE
5e
FI

t{
;i

F

ll
r-r 6

x6

li)

tHl

I

i.r

,-: o
-trf
€a)
gA
ov

no
ot
Y9

C')

C)

XF
trX
Ar C)

cl c\

n

$

ol
C\

a

e.l

co

n s